Rotary Pallet Shuttle & Fleet DC Charging Solver

Underwrite robotic rotary pallet vehicle shuttles positioning commercial delivery vans into automated multi-tier storage cells equipped with busbar DC fast charging connectors.

Shuttle Stalls & Monthly Rent

Total Rotary Pallet Fleet Stalls Created

Monthly Fleet Depot Lease Rate ($ / stall / mo - e.g. $440)

Net Annual Fleet DC Fast Charging Profit ($ / yr)

Market Exit Cap Rate (% - e.g. 5.50%)

Annual Production & Commercial Valuation

Annual Gross Shuttle & DC Charging Billings

$891,400 / yr

Net Operating Income (NOI - Shuttles + DC EV)

+$808,400 / yr NOI

Stabilized Commercial Property Asset Valuation

$14,698,182 Asset Value (5.50% Cap)