Vertical Rotary Carousel Parking Stacker Solver

Underwrite motorized Ferris-wheel style vertical carousel parking systems circulating 16 vehicles vertically to unlock extreme space density on narrow urban property parcels.

Carousel Stacks & Monthly Rent

Number of 16-Car Rotary Carousel Towers Built

Monthly Reserved Parking Rate ($ / space / mo - e.g. $395)

Market Exit Cap Rate (% - e.g. 5.75%)

Annual Production & Commercial Valuation

Annual Gross Carousel Parking Billings (96 Spaces)

$455,040 / yr

Net Operating Income (NOI - 14% Opex)

+$391,334 / yr (86.0% Margin)

Stabilized Commercial Property Valuation Added

$6,805,809 Asset Value (5.75% Cap)