Robotic Puzzle Mechanical Parking Stack Solver

Underwrite 2x to 4x surface parking densification with semi-automated electromechanical puzzle lifts, cutting excavation capex while maximizing recurring parking yield.

Stalls & Multi-Tier Multipliers

Original Ground Surface Parking Stalls

Mechanical Puzzle Lift Tiers (e.g. 3 Tiers High)

Monthly Reserved Stall Parking Rate ($ / stall / mo)

Installed Capex Per Mechanical Stall ($ / stall)

Densified Parking Revenue & Valuation

Total Densified Parking Stalls Created

75 Stalls (3.0x Densification)

Annual Effective Gross Parking Income

$328,790 / yr

Net Operating Income (NOI - 16% Opex)

+$276,184 / yr (84.0% Margin)